| Tuesday Business League Budget 2022-2023 -
Approved |
| Income |
|
|
|
|
Expenses |
|
| Beginning
Balance |
|
$0.00 |
|
|
Lane Fees - 13 * 50 * 26 weeks |
$16,900.00 |
| |
|
|
|
|
|
Secretary Salary $55 per team |
$550.00 |
| Bowling Fees
($20 x 27 weeks x50 bowlers) |
|
$27,000.00 |
|
|
Office expenses/Web Hosting |
$125.00 |
| Team Backer's
Fees ($40\Team) |
|
$400.00 |
|
|
Treasurer Salary $15 per team |
$150.00 |
| |
|
|
|
|
|
Banquet - deduct from prize money, if applicable |
$0.00 |
| |
|
|
|
|
|
Team Position Prizes |
$7,255.00 |
| Missing Week |
|
|
-1000 |
|
|
Team Score Prizes |
|
$800.00 |
| |
|
|
|
|
|
Individual Prize Fund |
$440.00 |
| |
|
|
|
|
League Champs Prize and Prize Rounding |
$55.00 |
| |
|
|
|
|
Fifty-Fifty - Salary\Expense ($125) |
$125.00 |
| Fifty-Fifty -
Added to Team Prize Fund Evenly |
|
$0.00 |
|
|
Fifty-Fifty
- Added to Prize Fund evenly |
$0.00 |
| Total |
|
$26,400.00 |
|
|
Total |
|
$26,400.00 |
| Prize Payouts |
| Team Prizes - Scratch $400 |
|
Individual |
|
|
Team Position Prizes |
| High Series |
High Game |
|
Points Win Pct |
|
|
1st Third |
2nd Third |
3rd Third |
| $80 |
$80 |
|
1st Third |
|
1 |
$375 |
$375 |
$375 |
| $60 |
$60 |
|
$20 |
|
2 |
$340 |
$340 |
$340 |
| $40 |
$40 |
|
$15 |
|
3 |
$310 |
$310 |
$310 |
| $20 |
$20 |
|
$10 |
|
4 |
$270 |
$270 |
$270 |
| Team Prizes - Handicap $400 |
|
2nd Third |
|
5 |
$240 |
$240 |
$240 |
| High Series |
High Game |
|
$20 |
|
6 |
$220 |
$220 |
$220 |
| $80 |
$80 |
|
$15 |
|
7 |
$200 |
$200 |
$200 |
| $60 |
$60 |
|
$10 |
|
8 |
$200 |
$200 |
$200 |
| $40 |
$40 |
|
3rd Third |
|
9 |
$190 |
$190 |
$190 |
| $20 |
$20 |
|
$20 |
|
10 |
$190 |
$190 |
$190 |
| Individual Prizes - Scratch $100 |
|
$15 |
|
|
|
|
|
| High Series |
High Game |
|
$10 |
|
|
($350) |
|
|
| $20 |
$20 |
|
Season Points Pct |
|
|
|
|
|
| $15 |
$15 |
|
$20 |
|
|
|
|
|
| $10 |
$10 |
|
$15 |
|
|
|
|
|
| $5 |
$5 |
|
$10 |
|
|
|
|
|
| |
|
|
High Average |
|
|
|
|
|
| |
|
|
$20 |
|
|
|
|
|
| Individual Prizes - Handicap
$100 |
|
$15 |
|
|
|
|
|
| High Series |
High Game |
|
$10 |
|
|
|
|
|
| $20 |
$20 |
|
$5 |
|
|
$2,185 |
$2,535 |
$2,535 |
| $15 |
$15 |
|
|
|
|
|
Total |
$7,255 |
| $10 |
$10 |
|
Most Improved |
|
|
Team # |
|
| $5 |
$5 |
|
$10 |
|
|
|
|
|
|
|
|
|
|
|