Tuesday Business League Budget 2021-2022 -
Approved |
|
|
|
|
|
Income |
|
|
|
|
Expenses |
|
|
|
|
|
|
Beginning
Balance |
|
$0.00 |
|
|
Lane Fees - 11.85 * 50 * 27 weeks |
$15,997.50 |
|
|
|
|
|
|
|
|
|
|
|
Secretary Salary $55 per team |
$550.00 |
|
|
|
|
|
Bowling Fees
($20 x 27 weeks x50 bowlers) |
|
$27,000.00 |
|
|
Office expenses |
|
$100.00 |
|
|
|
|
|
Team Backer's
Fees ($40\Team) |
|
$400.00 |
|
|
Treasurer Salary $15 per team |
$150.00 |
|
|
|
|
|
|
|
|
|
|
|
Banquet - deduct from prize money, if
applicable |
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
Team Position Prizes |
|
$8,970.00 |
|
|
|
|
|
|
|
|
|
|
|
Team Score Prizes |
|
$940.00 |
|
|
|
|
|
|
|
|
|
|
|
Individual Prize Fund |
|
$485.00 |
|
|
|
|
|
|
|
|
|
|
League Champs Prize and Prize Rounding |
$32.50 |
|
|
|
|
|
|
|
|
|
|
Fifty-Fifty - Salary\Expense ($175) |
$175.00 |
|
|
|
|
|
Fifty-Fifty -
Added to Team Prize Fund Evenly |
|
$0.00 |
|
|
Fifty-Fifty
- Added to Prize Fund evenly |
$0.00 |
|
|
|
|
|
Total |
|
$27,400.00 |
|
|
Total |
|
$27,400.00 |
|
|
|
|
|
Prize Payouts |
|
|
|
|
|
Team Prizes - Scratch $300 |
|
Individual |
|
|
Team Position Prizes |
|
|
|
|
|
High Series |
High Game |
|
Points Win Pct |
|
|
1st Third |
2nd Third |
3rd Third |
|
|
|
|
|
$100 |
$100 |
|
1st Third |
|
1 |
$400 |
$400 |
$400 |
|
|
|
|
|
$75 |
$75 |
|
$20 |
|
2 |
$350 |
$350 |
$350 |
|
|
|
|
|
$50 |
$50 |
|
$15 |
|
3 |
$330 |
$330 |
$330 |
|
|
|
|
|
$10 |
$10 |
|
$10 |
|
4 |
$310 |
$310 |
$310 |
|
|
|
|
|
Team Prizes - Handicap $300 |
|
|
|
5 |
$290 |
$290 |
$290 |
|
|
|
|
|
High Series |
High Game |
|
2nd Third |
|
6 |
$280 |
$280 |
$280 |
|
|
|
|
|
$100 |
$100 |
|
$20 |
|
7 |
$270 |
$270 |
$270 |
|
|
|
|
|
$75 |
$75 |
|
$15 |
|
8 |
$260 |
$260 |
$260 |
|
|
|
|
|
$50 |
$50 |
|
$10 |
|
9 |
$250 |
$250 |
$250 |
|
|
|
|
|
$10 |
$10 |
|
|
|
10 |
$250 |
$250 |
$250 |
|
|
|
|
|
Individual Prizes - Scratch $100 |
|
3rd Third |
|
|
|
|
|
|
|
|
|
|
High Series |
High Game |
|
$20 |
|
|
|
|
|
|
|
|
|
|
$25 |
$25 |
|
$15 |
|
|
|
|
|
|
|
|
|
|
$20 |
$20 |
|
$10 |
|
|
|
|
|
|
|
|
|
|
$15 |
$15 |
|
|
|
|
|
|
|
|
|
|
|
|
$10 |
$10 |
|
Season Points Pct |
|
|
|
|
|
|
|
|
|
|
|
|
|
$20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$10 |
|
|
|
|
|
|
|
|
|
|
Individual Prizes - Handicap
$100 |
|
High Average |
|
|
|
|
|
|
|
|
|
|
High Series |
High Game |
|
$20 |
|
|
|
|
|
|
|
|
|
|
$25 |
$25 |
|
$10 |
|
|
$2,990 |
$2,990 |
$2,990 |
|
|
|
|
|
$20 |
$20 |
|
|
|
|
|
Total |
$8,970 |
|
|
|
|
|
$15 |
$15 |
|
Most Improved |
|
|
Team # |
|
|
|
|
|
|
$10 |
$10 |
|
$10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|