Balance
Sheet |
|
|
|
|
|
|
|
Income |
Actual |
|
|
|
|
|
|
Bowling Fees Collected |
$21,546.00 |
|
|
|
|
Banquet Budget |
$574.00 |
Team Backer's Fees
($40\Team) |
$360.00 |
|
|
|
|
|
|
50/50 Sales |
$2,273.00 |
|
|
|
|
Deposit |
-$125.00 |
|
$24,179.00 |
|
|
|
|
Bartender |
-$25.00 |
Expenses |
|
|
|
|
|
Gaint Eagle Supplies |
-$125.00 |
Lanes Fees |
$13,790.25 |
|
|
|
|
Subway |
-$125.00 |
Secretary Fee |
$495.00 |
|
Envelope Balances: |
|
|
Pizza\Wings |
-$174.00 |
Office expenses |
$100.00 |
|
Balance Team 1 |
-36 |
|
|
|
Team Position Prizes
(includes Banquet) |
$6,645.00 |
|
Balance Team 2 |
-129 |
|
|
$0.00 |
Arrears |
-$324.00 |
|
Balance Team 3 |
0 |
|
|
|
Team Score Prizes |
$600.00 |
|
Balance Team 4 |
-36 |
|
|
|
Individual Prize Fund |
$375.00 |
|
Balance Team 5 |
-36 |
|
|
|
League Champs Prize |
$54.00 |
|
Balance Team 6 |
19 |
|
|
|
Fifty-Fifty -
Salary\Expense ($175) |
175 |
|
Balance Team 7 |
-72 |
|
|
|
Fifty-Fifty Prize money
divide by each team |
$2,268.00 |
|
Balance Team 8 |
0 |
|
|
|
Change |
$0.75 |
|
Balance Team 9 |
-34 |
|
|
|
|
$24,179.00 |
|
|
-$324.00 |
|
|
|
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
|
|
|
|
|
|
End of Year Bank Balance |
$10,163.75 |
|
|
|
|
|
|
Banquet Deposit |
$125.00 |
|
Individual Prize to go to Team |
|
|
|
|
|
$10,288.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Team 1 |
$842.00 |
|
|
|
|
|
|
Team 2 |
$743.00 |
|
|
|
|
|
|
Team 3 |
$1,189.00 |
|
|
|
|
|
|
Team 4 |
$1,073.00 |
|
|
|
|
|
|
Team 5 |
$934.00 |
|
|
|
|
|
|
Team 6 |
$1,444.00 |
|
|
|
|
|
|
Team 7 |
$815.00 |
|
|
|
|
|
|
Team 8 |
$807.00 |
|
|
|
|
|
|
Team 9 |
$822.00 |
|
0 |
|
|
|
|
Banquet |
$574.00 |
|
|
|
|
|
|
Secretary Fee |
$495.75 |
|
|
|
|
|
|
Fifty-Fifty Expense |
$175.00 |
|
|
|
|
|
|
Individual Prize |
$375.00 |
|
|
|
|
|
|
|
$10,288.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid out before end of
season |
|
|
|
|
|
|
|
Lane Fees |
$13,790.25 |
|
|
|
|
|
|
Office Expense |
$100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|