Balance Sheet
Income Actual
Bowling Fees Collected $21,546.00 Banquet Budget $574.00
Team Backer's Fees ($40\Team) $360.00
50/50 Sales $2,273.00 Deposit -$125.00
$24,179.00 Bartender -$25.00
Expenses Gaint Eagle Supplies -$125.00
Lanes Fees $13,790.25 Subway -$125.00
Secretary Fee $495.00 Envelope Balances: Pizza\Wings -$174.00
Office expenses $100.00 Balance Team 1 -36  
Team Position Prizes (includes Banquet) $6,645.00 Balance Team 2 -129 $0.00
Arrears -$324.00 Balance Team 3 0
Team Score Prizes $600.00 Balance Team 4 -36
Individual Prize Fund $375.00 Balance Team 5 -36
League Champs Prize $54.00 Balance Team 6 19
Fifty-Fifty - Salary\Expense ($175) 175 Balance Team 7 -72
Fifty-Fifty Prize money divide by each team $2,268.00 Balance Team 8 0
Change $0.75 Balance Team 9 -34
$24,179.00 -$324.00
$0.00
Distribution
End of Year Bank Balance $10,163.75
Banquet Deposit $125.00 Individual Prize to go to Team 
$10,288.75
 
Team 1 $842.00  
Team 2 $743.00  
Team 3 $1,189.00  
Team 4 $1,073.00  
Team 5 $934.00  
Team 6 $1,444.00  
Team 7 $815.00  
Team 8 $807.00  
Team 9 $822.00 0
Banquet $574.00  
Secretary Fee $495.75
Fifty-Fifty Expense $175.00
Individual Prize $375.00
$10,288.75
Ending Balance $0.00
Paid out before end of season
Lane Fees $13,790.25
Office Expense $100.00