Tuesday Business League Budget 2019-2020 - 25 Weeks Adjusted
Income						Expenses
Beginning Balance			$0.00			Lane Fees - 11.35 * 40 * 25 weeks		$11,315.95
						Secretary Salary $50 per team		$400.00
Bowling Fees ($18 x 25 weeks x 40 bowlers)			$17,946.00			Office expenses -TNBA Fee		$100.00
Team Backer's Fees ($40\Team)			$320.00			Treasurer Salary $12 per team		$96.00
						Banquet - deduct from prize money, if applicable		$0.00
						Team Position Prizes		$5,200.00
						Team Score Prizes		$600.00
						Individual Prize Fund		$370.00
						League Champs Prize and Prize Rounding		$0.00
						Fifty-Fifty - Salary\Expense ($175)		$175.00
Fifty-Fifty - Added to Team Prize Fund Evenly			$0.00			Fifty-Fifty  - Added to Prize Fund evenly		$0.00
Total			$18,266.00			Total		$18,256.95
Prize Payouts
Team Prizes - Scratch  $300			Individual			Team Position Prizes
High Series	High Game		Points Win Pct			1st Third	2nd Third	3rd Third
$75	$75		1st Third		1	$300	$300	$240
$50	$50		$20		2	$280	$280	$220
$25	$25		$15		3	$260	$260	$200
			$10		4	$240	$240	$185
Team Prizes - Handicap $300					5	$220	$220	$170
High Series	High Game		2nd Third		6	$200	$200	$155
$75	$75		$20		7	$190	$190	$145
$50	$50		$15		8	$180	$180	$145
$25	$25		$10
Individual Prizes  - Scratch $100			3rd Third
High Series	High Game		$20
$20	$20		$15
$15	$15		$10
$10	$10
			Season Points Pct
			$15
			$10
Individual Prizes - Handicap $100			High Average
High Series	High Game		$15
$20	$20		$10			$1,870	$1,870	$1,460
$15	$15						Total	$5,200
$10	$10		Most Improved			Team #
			$5