Tuesday Business League Budget 2018-2019 |
|
|
|
|
|
Income |
|
|
|
|
Expenses |
|
|
|
|
|
|
Beginning
Balance |
|
$0.00 |
|
|
Lane Fees - 11.25 * 50 * 27 weeks |
$15,187.50 |
|
|
|
|
|
|
|
|
|
|
|
Secretary Salary $50 per team |
$500.00 |
|
|
|
|
|
Bowling Fees
($18 x 27 weeks x 50 bowlers) |
|
$24,300.00 |
|
|
Office expenses -TNBA Fee |
$105.00 |
|
|
|
|
|
Team Backer's
Fees ($40\Team) |
|
$400.00 |
|
|
Treasurer Salary $12 per team |
$120.00 |
|
|
|
|
|
|
|
|
|
|
|
Banquet - deduct from prize money, if applicable |
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
Team Position Prizes |
|
$7,380.00 |
|
|
|
|
|
|
|
|
|
|
|
Team Score Prizes |
|
$800.00 |
|
|
|
|
|
|
|
|
|
|
|
Individual Prize Fund |
|
$420.00 |
|
|
|
|
|
|
|
|
|
|
League Champs Prize and Prize Rounding |
$12.50 |
|
|
|
|
|
|
|
|
|
|
Fifty-Fifty - Salary\Expense ($175) |
$175.00 |
|
|
|
|
|
Fifty-Fifty -
Added to Team Prize Fund Evenly |
|
$0.00 |
|
|
Fifty-Fifty
- Added to Prize Fund evenly |
$0.00 |
|
|
|
|
|
Total |
|
$24,700.00 |
|
|
Total |
|
$24,700.00 |
|
|
|
|
|
Prize Payouts |
|
|
|
|
|
Team Prizes - Scratch
$400 |
|
Individual |
|
|
Team Position Prizes |
|
|
|
|
|
High
Series |
High Game |
|
Points Win Pct |
|
|
1st Third |
2nd Third |
3rd Third |
|
|
|
|
|
$80 |
$80 |
|
1st Third |
|
1 |
$330 |
$330 |
$330 |
|
|
|
|
|
$60 |
$60 |
|
$20 |
|
2 |
$300 |
$300 |
$300 |
|
|
|
|
|
$40 |
$40 |
|
$15 |
|
3 |
$280 |
$280 |
$280 |
|
|
|
|
|
$20 |
$20 |
|
$10 |
|
4 |
$260 |
$260 |
$260 |
|
|
|
|
|
Team Prizes - Handicap $400 |
|
$5 |
|
5 |
$240 |
$240 |
$240 |
|
|
|
|
|
High
Series |
High Game |
|
2nd Third |
|
6 |
$230 |
$230 |
$230 |
|
|
|
|
|
$80 |
$80 |
|
$20 |
|
7 |
$220 |
$220 |
$220 |
|
|
|
|
|
$60 |
$60 |
|
$15 |
|
8 |
$210 |
$210 |
$210 |
|
|
|
|
|
$40 |
$40 |
|
$10 |
|
9 |
$200 |
$200 |
$200 |
|
|
|
|
|
$20 |
$20 |
|
$5 |
|
10 |
$190 |
$190 |
$190 |
|
|
|
|
|
Individual Prizes -
Scratch $100 |
|
3rd Third |
|
|
|
|
|
|
|
|
|
|
High
Series |
High Game |
|
$20 |
|
|
|
|
|
|
|
|
|
|
$20 |
$20 |
|
$15 |
|
|
|
|
|
|
|
|
|
|
$15 |
$15 |
|
$10 |
|
|
|
|
|
|
|
|
|
|
$10 |
$10 |
|
$5 |
|
|
|
|
|
|
|
|
|
|
$5 |
$5 |
|
Season Points Pct |
|
|
|
|
|
|
|
|
|
|
|
|
|
$20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$10 |
|
|
|
|
|
|
|
|
|
|
Individual Prizes - Handicap $100 |
|
High Average |
|
|
|
|
|
|
|
|
|
|
High
Series |
High Game |
|
$15 |
|
|
|
|
|
|
|
|
|
|
$20 |
$20 |
|
$10 |
|
|
$2,460 |
$2,460 |
$2,460 |
|
|
|
|
|
$15 |
$15 |
|
$5 |
|
|
|
Total |
$7,380 |
|
|
|
|
|
$10 |
$10 |
|
Most Improved |
|
|
Team # |
|
|
|
|
|
|
$5 |
$5 |
|
$10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|