Balance Sheet
Income	Budgeted	Actual
Bowling Fees ($18 x 27 weeks x 50 bowlers)	$24,300.00	$24,100.00
Team Backer's Fees ($40\Team)	$400.00	$400.00
50/50 Sales	$0.00	$1,600.00
	$24,700.00	$26,100.00
Expenses
	Lanes Fees	-$15,187.50
	Secretary Salary $50 per team	-$500.00
	Office expenses -TNBA Fee	-$105.00
	Treasurer Salary $12 per team	-$120.00
	Banquet - deduct from prize money, if applicable	-$570.00
	Team Position Prizes	-$6,610.00
	Team Score Prizes	-$800.00
	Individual Prize Fund	-$422.00
	League Champs Prize	-$10.50
	Fifty-Fifty - Salary\Expense ($175)	-175
	Fifty-Fifty - added to teams Prizes	-$1,600.00
		-$26,100.00
		$0.00
Banquet Budget
Hall Rental	75
Subway (33 footlong subs)	100
Cala's Pizza	295
Giant Eagle, plates, Napkins, Utensals	100
	570