Tuesday Business League Budget 2016-2017
Income						Expenses
Beginning Balance			$0.00			Lane Fees - 11 * 59 * 30 weeks		$19,470.00
Bowling Fees ($85 x 30  wks x 11 Teams)			$28,050.00			Secretary Salary $50 per team		$600.00
Bowling Fees ($74 x 30  wks 1 Team) #note			$2,220.00			Office expenses		$100.00
Team Backer's Fees ($40\Team)			$480.00			Treasurer Salary $12 per team		$144.00
						Banquet - deduct from prize money, if applicable		$0.00
						Team Position Prizes		$8,670.00
Note: Shane only pays prize money $6 weekly, no lane fees						Team Score Prizes		$1,000.00
						Individual Prize Fund		$475.00
						League Champs Prize (The leftovers) plus fines		$66.00
						Fifty-Fifty - Salary\Expense ($225)		$225.00
Fifty-Fifty - Added to Team Prize Fund Evenly			0			Fifty-Fifty  - Added to Prize Fund evenly		0
Total			$30,750.00			Total		$30,750.00
Prize Payouts
Team Prizes - Scratch  $500			Individual			Team Position Prizes
High Series	High Game		Points Win Pct			1st Third	2nd Third	3rd Third
$100	$100		1st Third		1	$330	$330	$330
$75	$75		$20		2	$300	$300	$300
$50	$50		$15		3	$290	$290	$290
$25	$25		$10		4	$280	$280	$280
Team Prizes - Handicap $500			$5		5	$260	$260	$260
High Series	High Game		2nd Third		6	$245	$245	$245
$100	$100		$20		7	$230	$230	$230
$75	$75		$15		8	$215	$215	$215
$50	$50		$10		9	$200	$200	$200
$25	$25		$5		10	$190	$190	$190
Individual Prizes  - Scratch $140			3rd Third		11	$180	$180	$180
High Series	High Game		$20		12	$170	$170	$170
$25	$25		$15
$20	$20		$10
$15	$15		$5
$10	$10		Total Points Pct
			$15
Individual Prizes - Handicap $140			High Average
High Series	High Game		$15
$25	$25		$10			$2,890	$2,890	$2,890
$20	$20		$5				Total	$8,670
$15	$15		Team #				YES	NO
$10	$10