Tuesday Business League Budget 2015-2016 |
|
|
|
Income |
|
|
|
|
Expenses |
|
|
Paid Out |
|
Beginning
Balance |
|
$0.00 |
|
|
Lane Fees - 11 * 70 * 30 weeks |
$23,100.00 |
|
23100 |
|
Bowling Fees
($17 x 5 x 30 wks x 14 Teams) |
|
$35,700.00 |
|
|
Secretary Salary $50 per team |
$700.00 |
|
700 |
|
|
|
|
|
|
Office expenses |
$100.00 |
|
$100.00 |
|
Team Backer's
Fees ($40\Team) |
|
$560.00 |
|
|
Treasurer Salary $12 per team |
$168.00 |
|
168 |
|
|
|
|
|
|
Banquet - deduct from prize money, if
applicable |
$0.00 |
|
0 |
|
|
|
|
|
|
Team Position Prizes |
$10,470.00 |
|
10120 |
|
|
|
|
|
|
|
Team Score Prizes |
$1,000.00 |
|
1000 |
|
|
|
|
|
|
Individual Prize Fund |
$475.00 |
|
483 |
|
|
|
|
|
|
League Champs Prize (The leftovers) plus fines |
$22.00 |
|
19 |
|
|
|
|
|
|
Fifty-Fifty - Salary\Expense ($225) |
$225.00 |
|
225 |
|
Fifty-Fifty -
Added to Team Prize Fund Evenly |
|
|
Fifty-Fifty
- Added to Prize Fund evenly |
|
|
2105 |
|
Total |
|
$36,260.00 |
|
|
Total |
|
$36,260.00 |
|
38020 |
|
Prize Payouts |
|
|
|
Team Prizes - Scratch
$500 |
|
Individual |
|
|
Team Position Prizes |
|
|
|
High
Series |
High Game |
|
Points Win Pct |
|
|
1st Third |
2nd Third |
3rd Third |
|
|
|
$100 |
$100 |
|
1st Third |
|
1 |
$340 |
$340 |
$340 |
|
|
|
$75 |
$75 |
|
$20 |
|
2 |
$320 |
$320 |
$320 |
|
|
|
$50 |
$50 |
|
$15 |
|
3 |
$300 |
$300 |
$300 |
|
|
|
$25 |
$25 |
|
$10 |
|
4 |
$280 |
$280 |
$280 |
|
|
|
Team Prizes - Handicap $500 |
|
$5 |
|
5 |
$270 |
$270 |
$270 |
|
|
|
High
Series |
High Game |
|
2nd Third |
|
6 |
$260 |
$260 |
$260 |
|
|
|
$100 |
$100 |
|
$20 |
|
7 |
$250 |
$250 |
$250 |
|
|
|
$75 |
$75 |
|
$15 |
|
8 |
$240 |
$240 |
$240 |
|
|
|
$50 |
$50 |
|
$10 |
|
9 |
$230 |
$230 |
$230 |
|
|
|
$25 |
$25 |
|
$5 |
|
10 |
$220 |
$220 |
$220 |
|
|
|
Individual Prizes -
Scratch $140 |
|
3rd Third |
|
11 |
$210 |
$210 |
$210 |
|
|
|
High
Series |
High Game |
|
$20 |
|
12 |
$200 |
$200 |
$200 |
|
|
|
$25 |
$25 |
|
$15 |
|
13 |
$190 |
$190 |
$190 |
|
|
|
$20 |
$20 |
|
$10 |
|
14 |
$180 |
$180 |
$180 |
|
|
|
$15 |
$15 |
|
$5 |
|
|
|
|
|
|
|
|
$10 |
$10 |
|
Total Points Pct |
|
|
|
|
|
|
|
|
|
|
|
$15 |
|
|
|
|
|
|
|
|
Individual Prizes - Handicap $140 |
|
High Average |
|
|
|
|
|
|
|
|
High
Series |
High Game |
|
$15 |
|
|
|
|
|
|
|
|
$25 |
$25 |
|
$10 |
|
|
$3,490 |
$3,490 |
$3,490 |
|
|
|
$20 |
$20 |
|
$5 |
|
|
|
Total |
$10,470 |
|
|
|
$15 |
$15 |
|
Team # |
|
|
|
YES |
NO |
|
|
|
$10 |
$10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|