Tuesday Business League Budget 2015-2016
Income         Expenses   Paid Out
Beginning Balance   $0.00     Lane Fees - 11 * 70 * 30 weeks $23,100.00 23100
Bowling Fees ($17 x 5 x 30  wks x 14 Teams) $35,700.00     Secretary Salary $50 per team $700.00 700
          Office expenses $100.00 $100.00
Team Backer's Fees ($40\Team) $560.00     Treasurer Salary $12 per team $168.00 168
      Banquet - deduct from prize money, if applicable $0.00 0
      Team Position Prizes $10,470.00 10120
      Team Score Prizes $1,000.00 1000
      Individual Prize Fund $475.00 483
      League Champs Prize (The leftovers) plus fines $22.00 19
          Fifty-Fifty - Salary\Expense ($225) $225.00 225
Fifty-Fifty - Added to Team Prize Fund Evenly     Fifty-Fifty  - Added to Prize Fund evenly   2105
Total   $36,260.00     Total   $36,260.00 38020
Prize Payouts
Team Prizes - Scratch  $500   Individual      Team Position Prizes 
High Series High Game   Points Win Pct     1st Third 2nd Third 3rd Third
$100 $100   1st Third   1 $340 $340 $340
$75 $75   $20   2 $320 $320 $320
$50 $50   $15   3 $300 $300 $300
$25 $25   $10   4 $280 $280 $280
Team Prizes - Handicap $500   $5   5 $270 $270 $270
High Series High Game   2nd Third   6 $260 $260 $260
$100 $100   $20   7 $250 $250 $250
$75 $75   $15   8 $240 $240 $240
$50 $50   $10   9 $230 $230 $230
$25 $25   $5   10 $220 $220 $220
Individual Prizes  - Scratch $140   3rd Third   11 $210 $210 $210
High Series High Game   $20   12 $200 $200 $200
$25 $25   $15   13 $190 $190 $190
$20 $20   $10   14 $180 $180 $180
$15 $15   $5          
$10 $10   Total Points Pct          
      $15          
Individual Prizes - Handicap $140   High Average          
High Series High Game   $15          
$25 $25   $10 $3,490 $3,490 $3,490
$20 $20   $5 Total $10,470
$15 $15   Team #       YES NO
$10 $10