Tuesday Business League Budget 2014-2015
Income						Expenses
Beginning Balance			$0.00			Lane Fees - First 8 Weeks Actual		$5,374.20
Fees First 8 Weeks - Actual			$8,112.00			Lane Fees - 10.60 * 60 *22 weeks		$13,992.00
Fees $16 per bowler (weeks 9-30) 60 Bowlers			$21,120.00			Secretary Salary $50 per team		$600.00
Team Backer's Fees ($40\Team)			$480.00			Office expenses		$100.00
						Treasurer Salary $12 per team		$144.00
						Banquet - deduct from prize money, if applicable		$0.00
Old Team 9 Arrears			-$96.00			Team Position Prizes		$7,800.00
Old Team 9 Prize Money			$96.00			Team Score Prizes		$1,000.00
						Individual Prize Fund		$460.00
						League Champs Prize (The leftovers) plus fines		$16.80
						Fifty-Fifty - Salary\Expense ($250)		$225.00
Fifty-Fifty - Added to Team Prize Fund Evenly						Fifty-Fifty  - Added to Prize Fund evenly
Total			$29,712.00			Total		$29,712.00
Prize Payouts
Team Prizes - Scratch  $500			Individual			Team Position Prizes
High Series	High Game		Points Winning Pct			1st Third	2nd Third	3rd Third
$100	$100		1st Third		1	$320	$320	$320
$75	$75		$20		2	$290	$290	$290
$50	$50		$15		3	$270	$270	$270
$25	$25		$10		4	$250	$250	$250
Team Prizes - Handicap $500			$5		5	$230	$230	$230
High Series	High Game		2nd Third		6	$210	$210	$210
$100	$100		$20		7	$200	$200	$200
$75	$75		$15		8	$180	$180	$180
$50	$50		$10		9	$170	$170	$170
$25	$25		$5		10	$160	$160	$160
Individual Prizes  - Scratch $140			3rd Third		11	$160	$160	$160
High Series	High Game		$20		12	$160	$160	$160
$25	$25		$15
$20	$20		$10
$15	$15		$5
$10	$10		High Average
			$15
Individual Prizes - Handicap $140			$10
High Series	High Game		$5
$25	$25					$2,600	$2,600	$2,600
$20	$20						Total	$7,800
$15	$15		Team #				YES	NO
$10	$10