Balance Sheet
	Income	Budgeted	Actual	Difference
	Bowling Fees $16 per person per week	29232	28982	-250
	Backers Fees $40 per team	480	480	0
	50/50	0	2112	2112
	Fines	0	0	0
		29712	31574	1862
	Expenses	Budgeted	Actual	Difference
	Lane Fees	19366.2	19366.2	0
	Secretary Fee	600	600	0
	Treasurer Fee	144	144	0
	Offices Expenses	100	100	0
	Banquet	0	336	336
	Team Position Prizes  (less arrears and Banquet)	7800	7309	-491
	Individual Point - Winning %	150	152	2
	Team High Series and Game Prizes	1000	1000	0
	Individual Series-Game Prizes	280	282	2
	High Average	30	30	0
	Correction from Dissolving old Team 9	0	-96	-96
	50/50 Expenses	225	225	0
	50/50 Payout	0	2112	2112
	Champion Prize and Rounding Money (extra$$)	16.8	13.8	-3
	Total	29712	31574	1862
	Ending Balance		0