Balance Sheet
	Income	Budgeted	Actual	Difference
	Bowling Fees $16 per person per week	36000	35792	-208
	Backers Fees $40 per team	600	520	-80
	50/50 and 60/40 Sales	0	3510	3510
	Fines	0	0	0
		36600	39822	3222
	Expenses	Budgeted	Actual	Difference
	Lane Fees	23287.5	23287.5	0
	Secretary Fee	750	750	0
	Treasurer Fee	180	180	0
	Offices Expenses	100	100	0
	Banquet	0	0	0
	Team Position Prizes  (less arrears)	10610	10322	-288
	Individual Point - Winning %	100	100	0
	Team High Series and Game Prizes	1000	1000	0
	Individual Series-Game Prizes	280	280	0
	High Average	30	30	0
	50/50 Expenses	250	250	0
	50/50 and 60/40 Payout	0	3510	3510
	Champion Prize and Rounding Money (extra$$)	12.5	12.5	0
	Total	36600	39822	3222
	Ending Balance		0