Presque Isle Tuesday Mens Budget 2013-2014
Income					Expenses
Beginning Balance			$0.00		Lane Fees $776.25 x 30 weeks		$23,287.50
Fees $16 per Bowler - 75 Bowlers-30 Weeks			$36,000.00		Secretary Salary $50 per team		$750.00
Team Backer's Fees ($40\Team)			$600.00		Office expenses		$100.00
					Treasurer Salary $12 per team		$180.00
					Banquet - deduct from prize money		$0.00
					Team Prize fund		$10,610.00
					Individual Prize Fund		$1,410.00
					League Champs Prize (The leftovers) plus fines		$12.50
					Fifty-Fifty - Salary\Expense ($250)		$250.00
Fifty-Fifty - Added to Team Prize Fund Evenly					Fifty-Fifty  - Added to Prize Fund evenly
Total			$               36,600.00		Total		$                36,600.00
Prize Payouts
Team Prizes - Scratch  $500			Individual		Team Position Prizes - Plus 50\50 Money
High Series	High Game		Points Winning Pct		Place	1st Half	2nd Half
$100	$100		1st Half		1st	$460	$460
$75	$75		$20		2nd	$430	$430
$50	$50		$15		3rd	$415	$415
$25	$25		$10		4th	$400	$400
Team Prizes - Handicap $500			$5		5th	$385	$385
High Series	High Game		2nd Half		6th	$370	$370
$100	$100		$20		7th	$355	$355
$75	$75		$15		8th	$340	$340
$50	$50		$10		9th	$330	$330
$25	$25		$5		10th	$320	$320
Individual Prizes  - Scratch $140					11th	$310	$310
High Series	High Game		High Average		12th	$305	$305
$25	$25		$15		13th	$300	$300
$20	$20		$10		14th	$295	$295
$15	$15		$5		15th	$290	$290
$10	$10				16th	$0	$0
Individual Prizes - Handicap $140
High Series	High Game				***Plus 50/50 Money
$25	$25		Approved			$5,305	$5,305
$20	$20					Total	$10,610
$15	$15
$10	$10