Balance Sheet
	Income	Budgeted	Actual	Difference
	Bowling Fees $16 per person per week	38400	37909	-491
	Backers Fees $40 per team	640	640	0
	50/50 Sales	0	2560	2560
	Presque Sponsorship	500	500	0
	Fines	0	0	0
		39540	41609	2069
	Expenses	Budgeted	Actual	Difference
	Lane Fees	24240	24240	0
	Secretary Fee	800	800	0
	Treasurer Fee	192	192	0
	Offices Expenses	100	100	0
	Banquet	0	1508	1508
	Team Position Prizes  (less arrears)	12500	10501	-1999
	Individual Point - Winning %	130	133	3
	Team High Series and Game Prizes	1000	1001	1
	Individual Series-Game Prizes	280	281	1
	50/50 Expenses	250	250	0
	50/50 Payout	0	2560	2560
	Champion Prize and Rounding Money (extra$$)	48	43	-5
	Total	39540	41609	2069
	Ending Balance		0