Presque Isle Tuesday Mens Budget 2012-2013
Income					Expenses
Beginning Balance			$0.00		Lane Fees $808.00 x 30 weeks		$24,240.00
Weekly Fees $16 per Bowler - 80 Bowlers			$38,400.00		Secretary Salary $50 per team		$800.00
Team Backer's Fees ($40\Team)			$640.00		Office expenses		$100.00
Presque Isle Sponsorship			$500.00		Treasurer Salary $12 per team		$192.00
					Banquet - deduct from prize money		$0.00
					Team Prize fund		$12,500.00
					Individual Prize Fund		$1,410.00
					League Champs Prize (The leftovers) plus fines		$48.00
					Fifty-Fifty - Salary\Expense ($250)		$250.00
Fifty-Fifty - Added to Team Prize Fund Evenly					Fifty-Fifty  - Added to Prize Fund evenly
Total			$               39,540.00		Total		$                39,540.00
Prize Payouts
Team Prizes - Scratch  $500			Individual		Team Position Prizes - Plus 50\50 Money
High Series	High Game		Points Winning Pct		Place	1st Half	2nd Half
$100	$100		1st Half		1st	$530	$530
$75	$75		$20		2nd	$510	$510
$50	$50		$15		3rd	$490	$490
$25	$25		$10		4th	$470	$470
Team Prizes - Handicap $500			$5		5th	$450	$450
High Series	High Game		2nd Half		6th	$430	$430
$100	$100		$20		7th	$410	$410
$75	$75		$15		8th	$390	$390
$50	$50		$10		9th	$370	$370
$25	$25		$5		10th	$350	$350
Individual Prizes  - Scratch $150					11th	$330	$330
High Series	High Game		High Average		12th	$310	$310
$25	$25		$15		13th	$310	$310
$20	$20		$10		14th	$300	$300
$15	$15		$5		15th	$300	$300
$10	$10				16th	$300	$300
Individual Prizes - Handicap $150
High Series	High Game				***Plus 50/50 Money
$25	$25		Approved			$6,250	$6,250
$20	$20					Total	$12,500
$15	$15
$10	$10