Balance Sheet
	Income	Budgeted	Actual	Difference
	Bowling Fees $16	46080	45413	-667
	Backers Fees $40	720	720	0
	50/50 Sales	0	3910	3910
	Presque Sponsorship	750	750	0
	Fines	0	45	45
		47550	50838	3288
	Expenses	Budgeted	Actual	Difference
	Lane Fees	29088	29047.6	-40.4
	Secretary Fee	900	900	0
	Treasurer Fee	180	180	0
	Offices Expenses	100	100	0
	Banquet	2880	2430	-450
	Unused Banquet Funds added to Prize Fund	0	450	450
	Team Position Prizes	12560	11933	-627
	Individual Point - Winning %	120	120	0
	Team Series-Game Prizes	1000	1000	0
	Individual Series-Game Prizes	300	300	0
	50/50 Expenses	350	350	0
	50/50 Payout	0	3910	3910
	Champion Prize (extra$$)	72	117.4	45.4
	Total	47550	50838	3288
	Ending Balance		0