Presque Isle Tuesday Mens Budget 2011-2012
Income				Expenses
Beginning Balance		$0.00		Lane Fees $909.00 x 32 weeks		$29,088.00
Weekly Fees $16 per Bowler - 90 Bowlers		$46,080.00		Secretary Salary $50 per team		$900.00
Team Backer's Fees ($40\Team)		$720.00		Office expenses		$100.00
Presque Isle Sponsorship		$750.00		Treasurer Salary $10 per team		$180.00
				Banquet - $32 per person		$2,880.00
				Team Prize fund		$12,560.00
				Individual Prize Fund		$1,420.00
				League Champs Prize (The leftovers)		$72.00
				Fifty-Fifty - Salary\Expense ($350)		$350.00
Fifty-Fifty - Added to Team Prize Fund Evenly				Fifty-Fifty  - Added to Prize Fund evenly
Total		$                    47,550.00		Total		$                47,550.00
Prize Payouts
Team Prizes - Scratch  $500		Individual		Team Position Prizes - Plus 50\50 Money
High Series	High Game	Points Winning Pct		Place	1st Half	2nd Half
$100	$100	1st Half		1st	$500	$500
$75	$75	$20		2nd	$480	$480
$50	$50	$15		3rd	$460	$460
$25	$25	$10		4th	$440	$440
Team Prizes - Handicap $500		$5		5th	$420	$420
High Series	High Game	2nd Half		6th	$400	$400
$100	$100	$20		7th	$380	$380
$75	$75	$15		8th	$360	$360
$50	$50	$10		9th	$340	$340
$25	$25	$5		10th	$320	$320
Individual Prizes  - Scratch $150		Year		11th	$300	$300
High Series	High Game	$20		12th	$280	$280
$25	$25			13th	$280	$280
$20	$20			14th	$270	$270
$15	$15			15th	$270	$270
$10	$10			16th	$260	$260
$5	$5			17th	$260	$260
Individual Prizes - Handicap $150				18th	$260	$260
High Series	High Game			***Plus 50/50 Money
$25	$25	Final			$6,280	$6,280
$20	$20				Total	$12,560
$15	$15
$10	$10
$5	$5